个人按揭贷款还款系数表
年限 期数 年利率(%) 月利率(‰) 月供(元)
1 12 5.022 4.185 856.18
2 24 5.184 4.320 439.54
3 36 5.184 4.320 300.54
4 48 5.265 4.388 231.50
5 60 5.265 4.388 189.93
6 72 5.508 4.590 163.42
7 84 5.508 4.590 143.74
8 96 5.508 4.590 129.03
9 108 5.508 4.590 117.64
10 120 5.508 4.590 108.57
11 132 5.508 4.590 101.18
12 144 5.508 4.590 95.06
13 156 5.508 4.590 89.91
14 168 5.508 4.590 85.52
15 180 5.508 4.590 81.75
16 192 5.508 4.590 78.47
17 204 5.508 4.590 75.60
18 216 5.508 4.590 73.08
19 228 5.508 4.590 70.83
20 240 5.508 4.590 68.83
21 252 5.508 4.590 67.04
22 264 5.508 4.590 65.43
23 276 5.508 4.590 63.98
24 288 5.508 4.590 62.66
25 300 5.508 4.590 61.46
26 312 5.508 4.590 60.36
27 324 5.508 4.590 59.36
28 336 5.508 4.590 58.45
29 348 5.508 4.590 57.60
30 360 5.508 4.590 56.83
个人按揭贷款还款系数表
年限 期数 年利率(%) 月利率(‰) 月供(元)
1 12 5.022 4.185 856.18
2 24 5.184 4.320 439.54
3 36 5.184 4.320 300.54
4 48 5.265 4.388 231.50
5 60 5.265 4.388 189.93
6 72 5.508 4.590 163.42
7 84 5.508 4.590 143.74
8 96 5.508 4.590 129.03
9 108 5.508 4.590 117.64
10 120 5.508 4.590 108.57
11 132 5.508 4.590 101.18
12 144 5.508 4.590 95.06
13 156 5.508 4.590 89.91
14 168 5.508 4.590 85.52
15 180 5.508 4.590 81.75
16 192 5.508 4.590 78.47
17 204 5.508 4.590 75.60
18 216 5.508 4.590 73.08
19 228 5.508 4.590 70.83
20 240 5.508 4.590 68.83
21 252 5.508 4.590 67.04
22 264 5.508 4.590 65.43
23 276 5.508 4.590 63.98
24 288 5.508 4.590 62.66
25 300 5.508 4.590 61.46
26 312 5.508 4.590 60.36
27 324 5.508 4.590 59.36
28 336 5.508 4.590 58.45
29 348 5.508 4.590 57.60
30 360 5.508 4.590 56.83